Full Time Employee Cost | Virtual Assistant Cost | |||||
Hourly Wage $14.00 | Hourly Wage $14.00 | |||||
Labor Burden Costs | Amount | |||||
FICA | $ 2,228 | |||||
FUTA | $ 378 | |||||
SUTA | $ 172 | |||||
Workers' Comp | $ 582 | |||||
G/L Insurance | $ 146 | |||||
Health | $ 3,600 | |||||
Vacation | $ 1,235 | |||||
Holiday | $ 741 | |||||
Picnics, Parties | $ 400 | |||||
Tool/Gas/Vehicle | $ 600 | |||||
Sick/Personal Days | $ 371 | |||||
Company Meetings | $ 371 | |||||
Training/Education | $ 618 | |||||
Cell/Mobile/Internet | $ 300 | |||||
Vehicle Fuel/Maint./Insurance | $ 300 | |||||
Miscellaneous | $ 120 | |||||
Profit Share/Pension/401k | $ 874 | |||||
Additional Bonus | $ 1,500 | Total Full Time VA Annual Cost | ||||
Total Labor Burden | $ 14,534 | |||||
Annual Gross Wages | $ 29,120 | |||||
Total Annual Burdened Cost | $ 43,654 | $29,120 | ||||
Cost per billable hour | $ 23.42 | |||||
Average Hours Worked Yearly | 1,864 |